background image
1 of 12
USOG Quarterly Report
First Quarter 2010
January 1 ­ March 31

ITEM 1.
EXACT ISSUER NAME & ADDRESS OF PRINCIPAL EXECUTIVE OFFICES
2
ITEM 2.
SHARES OUTSTANDING
2
ITEM 3.
INTERIM QUARTERLY FINANCIAL STATEMENTS
3
ITEM 4.
MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION 7
ITEM 5.
LEGAL PROCEEDINGS
10
ITEM 6.
DEFAULTS UPON SENIOR SECURITIES
10
ITEM 7.
OTHER INFORMATION
10
ITEM 8.
EXHIBITS
11
ITEM 9.
CERTIFICATIONS
11




background image
2 of 12
Item 1.
Exact Issuer Name & Address of Principal Executive Offices
United States Oil and Gas Corp
11782 Jollyville Road, Ste. 211B
Austin, TX 78759

Telephone: 512-464-1225
Fax: 512-276-6602
www.usaoilandgas.com
investor.relations@usaoilandgas.com
Item 2.
Shares Outstanding
As of 3/31/10 there are:
1,875,000,000 common shares authorized
1,029,378,400 common shares outstanding
371,706,055 shares in the float
2 beneficial shareholders
1,098 shareholders of record

As of 3/31/10 there are:
10,000,000 preferred shares authorized
121,888 preferred shares outstanding
0 shares in the float
0 beneficial shareholders
25 shareholders of record
background image
3 of 12
Item 3.
Interim Quarterly Financial Statements
Consolidated Balance Sheets
For the Quarter Ended March 31, 2010
3/31/2010
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$
503,186
Accounts receivable ­ trade, net
1,425,227
Note receivable
-
Inventory
273,634
Prepaid Expenses
6,340
Deferred tax asset
-
Total Current Assets
2,208,387
PROPERTY AND EQUIPMENT, net
325,102
Other Assets
Deposits
1,490
Intangible Assets
6,050
Accumulated Amortization
(4,836)
Goodwill
4,209,734
Total Other Assets
4,212,438
Total Assets
6,745,927
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Notes Payable ­ Current
4,400,000
Related Party Notes Payable ­ Current
512,000
Convertible Notes Payable
202,800
Line of Credit
47,833
Accounts Payable
62,876
Accrued Expenses
86,245
Interest Payable
12,500
Taxes Payable
259,509
Total Current Liabilities
5,583,763
Notes Payable ­ Long Term
825,229
Related Party Notes Payable ­ Long Term
12,875
Total Liabilities
6,421,867
STOCKHOLDERS' EQUITY
Common Stock, .000003 par value, 1,875,000,000 shares authorized,
1,029,378,400
issued and outstanding at March 31, 2010
3,098
Preferred Stock, .001 par value, 10,000,000 shares authorized, 121,888 issued
and outstanding pari passu or senior to any new preferred shares, convertible
to common stock at 80% of market price, callable any time at $6 per share,
dividends shall not accrue unless declared, $5 per share liquidation preference
97,565
Additional Paid In Capital
2,420,321
Retained Earnings (Deficit)
(2,333,594)
Net Income (loss)
136,670
Total Stockholders' Equity
324,060
Total Liabilities and Stockholders' Equity
6,745,927
background image
4 of 12
Consolidated Statements of Income
For the Three Months Ended March 31, 2010
3/31/2010
SALES, net
$
5,560,183
Cost of Goods Sold
4,823,654
Gross Profit
736,529
Operating Expenses:
Salaries and Benefits
220,401
Consultant Fees
7,710
Service and Prospecting Fees
44,309
Travel and Entertainment
292
Professional Fees
53,590
General and Administrative
21,783
Repairs and Maintenance
31,255
Depreciation
34,494
Other Operating Expense
167,999
Total Operating Expenses
581,833
Income (loss) from Operations
154,696
Non-Operating Income (expense):
Interest Income
24,429
Interest Expense
(44,051)
Other Income (loss)
(765)
Recovery of bad debt
2,360
Total Non-Operating Income, net
(18,027)
Income (loss) Before Income Taxes
136,670
Income Tax Expense
-
NET INCOME (LOSS)
136,670
background image
5 of 12
Consolidated Statement of Cash Flows
For the Three Months Ended March 31, 2010
3/31/2010
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income (loss)
$ 136,670
Adjustments to reconcile net income (loss) to net cash
Depreciation and amortization
34,494
Changes in operating assets and liabilities:
Accounts Receivable
(15,591)
Inventories
(24,048)
Prepaids
33,576
Deferred tax
-
Accounts payable
(106,191)
Accrued expenses
(37,394)
Net cash provided by (used in) operating activities
21,517
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of property and equipment
(300)
Disposals of property and equipment
-
Cash paid towards acquisitions and subsidiaries
-
Net cash provided by (used in) investing activities
(300)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from notes payable
8,284
Proceeds from sale of common stock
125,000
Net cash provided by (used in) financing activities
133,284
NET CHANGE IN CASH AND CASH EQUIVALENTS
154,501
CASH, BEGINNING OF PERIOD
348,685
CASH, END OF PERIOD
503,186
background image
6 of 12
Consolidated Statements of Stockholders' Equity
For the Quarter Ended March 31, 2010
Preferred
Stock Common
Stock
Shares
Par
Value
Shares
Par
Value
Additional
Paid in
Capital
Retained
Earnings
Total
Stockholders'
Equity
Balance at December 31, 2009
126,263 $ 126
998,677,620 $ 2,996 $ 2,145,361 $ (2,278,151) $ (129,668)
Series A Shares converted to common shares (4,375)
(4)
1,366,492
5
(1)
-
Sale of common shares
12,878,768
43
124,957
125,000
Notes converted to common shares
16,455,520
55
247,445
247,500
Adjustment to Retained Earnings from Acquisition
(55,441)
(55,441)
Net Income (loss)
136,670
136,670
Balance at March 31, 2010
121,888 $ 122 1,029,378,400 $ 3,098 $ 2,517,762 $ (2,196,923) $ 324,060
background image
7 of 12
Item 4.
Management's Discussion and Analysis or Plan of Operation
1.
Plan of Operation

i)
We are an oil and gas service company with a focus on growth through acquisition. Our
strategy is to steadily acquire small to mid-size family owned oil and gas service
companies that meet the following criteria:
·
Significant history of steady growth and financial success;
·
Little or no debt; and
·
Experienced management with a desire and willingness to stay on board for a
minimum of three years.
We have chosen to focus on the oil and gas service sector because if offers several
important benefits. First and foremost we have found that well-established businesses in
this industry provide very stable growth and profits. Oil and gas products, primarily
refined fuel, propane, and lubricants are purchased from local suppliers and then sold and
delivered to a broad range of regional customers. While oil prices can affect demand it
has very little impact on gross profit as margins are fairly fixed. Secondly, within the
Midwest region where we are focused, there is a robust supply of possible target
acquisitions. New businesses in the industry tend to be rare because of the relatively high
cost of entry (bulk plants and tanker trucks) and more stringent environmental regulation.
Finally, the Midwest region also has a wide variety of suppliers and propane costs that
are lower than the rest of the country. This combination provides what we believe is a
unique opportunity for growth and success: An industry with many small regional
players, a business that has stable growth and profits, and a region that has a strong,
varied network of suppliers providing comparatively low price fuel to a part of the
country that shows increased demand for oil and gas products.
Industry Focus:
The oil and gas service sector has several benefits:
·
Stable growth and profits;
·
A broad customer base;
·
Stable and diverse supply options; and
·
The ability to compete on service and price.
Availability of Controlled Growth:
The oil and gas service sector offers two ways to grow without the risk of large
investment:
·
There is a large market of available acquisitions that range in size. The regional
nature of the business provides a large number of acquisition targets; and
·
Internal growth requires only minimal investment; one truck at a time, one employee
at a time, or one storage tank at a time.
background image
8 of 12
Regional Focus:
Because of the focus on farming and drilling, the Midwest is a relatively stable area to do
business. Such commodities are in constant demand and have largely escaped
recessionary pressure.

At the corporate level we offer acquisition prospects a unique opportunity in that, at least
in the near term, we do not intend to take over operational control. Sellers therefore are
able to gain the financial security of a sale while staying on board to manage the
business, share in the continued success and participate in eventually replacing
themselves when they are ready to retire. The goal is to combine the benefits of a
publically traded company with the efficiency and close customer relationships of a small
company. Once several acquisitions are complete we will utilize synergies to work
towards achieving greater operational efficiencies. This is an opportunity that does not
often present itself to sellers and which we feel is a competitive advantage when bidding
against other potential buyers.

We deploy a proprietary prospecting system to identify companies that fit our strategy.
The system incorporates successful middle-American companies that are not readily
targeted by large conglomerate industries. Our management then intends to use its
operational expertise to grow profits through streamlined processes and the synergies
between the companies that are purchased.
ii)
Over the next 12 months, the Issuer's strategy is to complete its registration statement on
Form 10 with the United States Securities and Exchange Commission in order to register
its common stock pursuant to the Securities Exchange Act of 1934, as amended; and to
close a third acquisition.
Having recently completed the acquisition of United, we will explore available
efficiencies from the combined operations with Turnbull. Management has unique
experience and skill with improvement of operational efficiencies and will utilize that
experience to lower costs and increase profit. There is also the opportunity for growth
through marketing both at the local level and through the increased exposure that comes
with being a public company. To date, both Turnbull and United have done very little to
no advertising or direct marketing.

In addition to our acquisition strategy, we intend to investigate the development or
licensing of our patented technology for the measurement of the magnitude of
environmental disturbances in harsh environments. We hope this intellectual property
will facilitate the successful development and commercialization of techniques and
devices enabling greener exploration and production; ones that minimize the
environmental footprint of drilling activity.
iii)
Any expected purchase or sale of plant and significant equipment.

The Issuer intends to purchase additional hauling equipment.
iv)
There will be no significant changes in the number employees for the Issuer over the next
12 months. There will be additional employees once intended acquisitions are
completed; however these employees will remain with the target corporations.
background image
9 of 12
2.
Management's Discussion and Analysis of Financial Condition and Results of
Operations
Balance Sheet

On a consolidated basis, the balance sheet current assets are $2.2 million against current
liabilities of $5.6 million. The largest component of the current liabilities is a $4.4 million
note payable to Jeff Turnbull for the acquisition of Turnbull. USOG is targeting to pay
this note within six months of becoming a fully reporting company and has amended the
original acquisition agreement to extend the deadline for payment of the note to
December 31, 2010. Excluding the note payable, the ratio of current assets to current
liabilities is 1.87. When the note is included the current ratio is 0.40. The ratio of total
assets divided by total liabilities is 1.05. The United acquisition includes a note payable
for $500,000 that is due December 31, 2011.There is also a note payable to a Canadian
accredited investor for $750,000 that is due on April 15, 2011.

Accounts receivable are shown net of allowance for doubtful accounts in the amount of
$1.4 million. Accounts receivable is from Turnbull (and its subsidiary, Basinger Propane)
and United subsidiaries. Turnbull evaluates accounts receivable annually and writes off
accounts considered uncollectible. Turnbull also charges 21% interest on all accounts
receivable over 30 days, which historically has covered amounts lost due to uncollectible
accounts. Goodwill of $4.2 million is the result of the Turnbull/Basinger and United
acquisitions.

Statement of Operations

For the quarter ended March 31, 2010, the Issuer achieved sales of $5.6 million with net
income of $136,670. These figures include the financial results of Turnbull/Basinger and
United. Interest expense of $44,051 is comprised of 8% annual interest on $750,000 note
payable to Canadian investor and 3.5% annual interest on $4.0 million note payable to
Jeff Turnbull. Recovery of bad debt in the amount of $2,360 was made on a customer in
Kansas that had outstanding payables to the company for over two years. Continued
efforts will be made to collect on additional accounts that have previously been written
off. USOG has significantly cut its corporate overhead expenses and use of consultants to
reduce annual budget from approximately $1.0 million in 2008 and 2009 to projected
$650,000 for 2010.

Statement of Cash Flows

The cash balance increased in the quarter from $348,685 to $503,186. Operating
activities provided $21,517 of cash primarily from operating profit of $154,696.

During the quarter, the company raised an additional $125,000 via the sale of shares in a
Section 504 offering. The company is pursuing additional cash from the sale of
convertible notes to existing shareholders as well as equity financing through investment
banks and accredited investors to fund the remaining balance on the note to Jeff Turnbull
and owners of United Oil. Once these notes are paid, the Company will have full access
to the proceeds from operations.
3.
Off-balance Sheet Arrangements
None for this Quarter
background image
10 of 12
Item 5.
Legal Proceedings
There are no current legal proceedings against the Company.
Item 6.
Defaults upon Senior Securities
There has been no material default in payment of principal, interest, or any other material
default not cured within 30 days with respect to any indebtedness of the issuer exceeding
5% of the total assets of the issuer.
Item 7.
Other Information
1.
Entry into a Material Definitive Agreement
None for this Quarter
2.
Termination of a Material Definitive Agreement
None in this Quarter
3.
Completion of Acquisition or Disposition of Assets

On January 1, 2010, the Issuer purchased all of the stock ownership in United Oil & Gas,
Inc. located in Bottineau, North Dakota.
4.
Creation of Direct Financial Obligation
None for this Quarter
5.
Triggering Events that Accelerate or Increase Direct Financial Obligation
None in this Quarter
6.
Costs Associated with Exit or Disposal Activities
None in this Quarter
7.
Material Impairments
None for this Quarter
8.
Sales of Equity Securities
On January 22, 2010, and February 23, 2010, the Issuer sold 4,545,454 and 8,333,333
shares of common stock, respectively, to a New York State accredited investor, for a total
amount of $125,000. This was approximately $0.0097 a share..
9.
Material Modification to Rights of Security Holders
None for this Quarter
background image
11 of 12
10.
Changes in Issuer's Certifying Accountant
None for this Quarter
11.
Non-Reliance on Previously Issued Financial Statements
None for this Quarter
12.
Changes in Control of Issuer
None for this Quarter
13.
Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal
Officers
None for this Quarter
14.
Amendments to Certificate of Incorporation or Bylaws
None for this Quarter

No amendments to the Certificate of Incorporation or Bylaws. However, the board did
designate a Series B preferred shares in January 2010 ­ this did not change the Certificate
of Incorporation or Bylaws. No Series B preferred shares have been issued.
15.
Amendments to Issuer's Code of Ethics
None for this Quarter
Item 8.
Exhibits
All exhibits, except for those stated below, required under Items XVIII (Material
Contracts) and XIX (Certificate of Incorporation and Bylaws) of Section One of the
Reporting Guidelines have already been described and attached in prior disclosure
statements, and have not changed since such prior statements.
Exhibit A: Asset Purchase Agreement of United Oil & Gas, Inc.
Item 9.
Certifications
The issuer shall include certifications by the chief executive officer and chief financial
officer of the issuer (or any other persons with different titles, but having the same
responsibilities).
I, Alex Tawse, certify that: 1. I have reviewed this quarterly statement of United States
Oil and Gas Corp; 2. Based on my knowledge, this disclosure statement does not contain
any untrue statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements were
made, not misleading with respect to the period covered by this disclosure statement; and
3. Based on my knowledge, the financial statements, and other financial information
included or incorporated by reference in this disclosure statement, fairly present in all
background image
12 of 12
material respects the financial condition, results of operations and cash flows of the issuer
as of, and for, the periods presented in this disclosure statement.

Date: Wednesday, May 19, 2010

/s/ Alex Tawse
e
Alex Tawse, Chairman and CEO